| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 757 349 € | - | - | - | - | - | - | 626 222 € | 131 127 € | 16 023 € | 34 306 € | 4271 € | 0 € | 0 € | 0 € | 0 € | - | 6215 € | - | - | 78 854 € | 9600 € | 69 254 € | - | 0 € | 69 254 € |
| 2023 | 705 999 € | - | - | - | - | - | - | 468 842 € | 237 157 € | 2642 € | 32 616 € | 14 399 € | 0 € | 0 € | 0 € | 0 € | - | 41 286 € | - | - | 175 012 € | 28 850 € | 146 162 € | - | 0 € | 146 162 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 724 € | 0 € | 242 278 € | 15 914 € | 287 916 € | 0 € | 0 € | 77 384 € | 77 384 € | 365 300 € | - | 256 891 € | 0 € | 0 € | 108 409 € | 365 300 € | 365 300 € |
| 2023 | 12 019 € | 0 € | 189 088 € | 13 154 € | 214 261 € | 0 € | 0 € | 39 650 € | 39 650 € | 253 911 € | - | 176 355 € | 0 € | 0 € | 77 556 € | 253 911 € | 253 911 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 480 € | 69.3% | 19 370 € | 29 930 € | 8+14% |
| 2023 | 79 750 € | 91.3% | 18 840 € | 29 750 € | 7-22% |
| 2022 | 41 680 € | - | 12 540 € | 24 200 € | 9 |