| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 606 570 € | - | - | - | - | - | - | 578 413 € | 28 157 € | 22 € | 14 754 € | 0 € | 4974 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8407 € | 0 € | 8407 € | - | 0 € | 8407 € |
| 2023 | 645 038 € | - | - | - | - | - | - | 636 530 € | 8508 € | 121 € | 16 635 € | 34 621 € | 0 € | 0 € | 0 € | 0 € | - | 1080 € | - | - | 25 293 € | 0 € | 25 293 € | - | 0 € | 25 293 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6014 € | 0 € | 76 419 € | 2185 € | 84 618 € | 0 € | 13 102 € | 11 349 € | 24 451 € | 109 069 € | - | 24 603 € | 0 € | 0 € | 84 466 € | 109 069 € | 109 069 € |
| 2023 | 44 477 € | 0 € | 72 933 € | 2185 € | 119 595 € | 0 € | 0 € | 28 547 € | 28 547 € | 148 142 € | - | 72 083 € | 0 € | 0 € | 76 059 € | 148 142 € | 148 142 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -9540 € | 66.1% | 3430 € | 8220 € | 30% |
| 2023 | -28 160 € | 5220.0% | 4960 € | 11 170 € | 30% |
| 2022 | 550 € | - | 2740 € | 4770 € | 3 |