| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 134 448 € | - | - | - | - | - | - | 69 558 € | 64 890 € | 0 € | 3497 € | 0 € | 47 193 € | 0 € | 0 € | 0 € | - | 3237 € | - | - | 10 963 € | 50 € | 10 913 € | - | 0 € | 10 913 € |
| 2024 | 227 545 € | - | - | - | - | - | - | 163 616 € | 63 929 € | 0 € | 4186 € | 0 € | 41 717 € | 0 € | 0 € | 0 € | - | 17 € | - | - | 18 009 € | 50 € | 17 959 € | - | 0 € | 17 959 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 14 147 € | 0 € | 28 846 € | 2918 € | 45 911 € | 0 € | 0 € | 135 914 € | 135 914 € | 181 825 € | - | 5910 € | 66 980 € | 0 € | 108 935 € | 181 825 € | 181 825 € |
| 2024 | 9873 € | 0 € | 33 635 € | 2918 € | 46 426 € | 0 € | 0 € | 101 449 € | 101 449 € | 147 875 € | - | 18 087 € | 27 979 € | 0 € | 101 809 € | 147 875 € | 147 875 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -40 € | 100.4% | 0 € | 0 € | 10% |
| 2023 | 9910 € | 152.2% | 0 € | 0 € | 10% |
| 2022 | 3930 € | - | 0 € | 0 € | 1 |