| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 149 235 € | - | - | - | - | - | - | 64 389 € | 84 846 € | 5774 € | 9473 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1724 € | - | - | 67 875 € | 7250 € | 60 625 € | - | 24 000 € | 36 625 € |
| 2023 | 133 107 € | - | - | - | - | - | - | 66 926 € | 66 181 € | 5410 € | 6172 € | 5 € | 3483 € | 130 000 € | 0 € | 0 € | - | 682 € | - | - | 180 439 € | 11 802 € | 168 637 € | - | 155 500 € | 13 137 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 870 € | 0 € | 5065 € | 17 767 € | 46 702 € | 3150 € | 0 € | 33 140 € | 36 290 € | 82 992 € | - | 19 165 € | 16 065 € | 0 € | 47 762 € | 82 992 € | 82 992 € |
| 2023 | 27 528 € | 0 € | 7454 € | 10 443 € | 45 425 € | 1950 € | 0 € | 13 811 € | 15 761 € | 61 186 € | - | 37 904 € | 7145 € | 0 € | 16 137 € | 61 186 € | 61 186 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 740 € | 73.6% | 680 € | 1120 € | 20% |
| 2023 | 22 890 € | 8.6% | 500 € | 810 € | 20% |
| 2022 | 25 050 € | - | 250 € | 410 € | 2 |