| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 121 589 € | - | - | - | - | - | - | 300 631 € | -179 042 € | 1211 € | 14 388 € | 14 959 € | 4301 € | 0 € | 0 € | 0 € | - | 30 973 € | - | - | -214 956 € | 7743 € | -222 699 € | - | 0 € | -222 699 € |
| 2022 | 346 713 € | - | - | - | - | - | - | 445 786 € | -99 073 € | 3189 € | 21 506 € | 6 € | 28 852 € | 0 € | 0 € | 0 € | - | 60 067 € | - | - | -212 681 € | 0 € | -212 681 € | - | 0 € | -212 681 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1209 € | 0 € | 135 574 € | 313 450 € | 450 233 € | 0 € | 0 € | 495 109 € | 495 109 € | 945 342 € | - | 887 250 € | 1 481 564 € | 0 € | -1 423 472 € | 945 342 € | 945 342 € |
| 2022 | 5058 € | 0 € | 371 365 € | 299 709 € | 676 132 € | 0 € | 0 € | 378 154 € | 378 154 € | 1 054 286 € | - | 761 497 € | 1 493 562 € | 0 € | -1 200 773 € | 1 054 286 € | 1 054 286 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1640 € | 93.5% | 120 € | 150 € | 3-50% |
| 2023 | 25 260 € | 69.1% | 18 280 € | 31 340 € | 6-33% |
| 2022 | 81 730 € | - | 21 920 € | 44 690 € | 9 |