| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 305 198 € | - | - | - | - | - | - | 1 290 135 € | 15 063 € | 0 € | 108 284 € | 0 € | 400 647 € | 0 € | 0 € | 4502 € | - | 36 961 € | - | - | -526 327 € | 50 € | -526 377 € | - | 0 € | -526 377 € |
| 2023 | 65 648 € | - | - | - | - | - | - | 289 623 € | -223 975 € | 6000 € | 63 836 € | 0 € | 1 457 000 € | 0 € | 0 € | 20 795 € | - | 27 897 € | - | - | -1 757 913 € | 50 € | -1 757 963 € | - | 0 € | -1 757 963 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 985 € | 0 € | 1 232 471 € | 0 € | 1 250 456 € | 0 € | 0 € | 18 069 105 € | 18 069 105 € | 19 319 561 € | - | 24 760 € | 0 € | 0 € | 19 294 801 € | 19 319 561 € | 19 319 561 € |
| 2023 | 5229 € | 0 € | 19 021 € | 0 € | 24 250 € | 0 € | 0 € | 20 424 800 € | 20 424 800 € | 20 449 050 € | - | 627 872 € | 0 € | 0 € | 19 821 178 € | 20 449 050 € | 20 449 050 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -10 650 € | 29.6% | 0 € | 0 € | - |
| 2023 | -15 120 € | 0.1% | 0 € | 0 € | - |
| 2022 | -15 110 € | - | 0 € | 0 € | - |