| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 3 615 658 € | - | - | - | - | - | - | 3 391 266 € | 224 392 € | 16 554 € | 119 443 € | 975 € | 1559 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 87 811 € | 33 971 € | 53 840 € | - | 0 € | 53 840 € |
| 2022 | 3 856 775 € | - | - | - | - | - | - | 3 568 605 € | 288 170 € | 26 303 € | 205 467 € | 303 € | 753 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 55 950 € | 0 € | 55 950 € | - | 0 € | 55 950 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 119 472 € | 0 € | 83 574 € | 281 170 € | 484 216 € | 9911 € | 0 € | 38 731 € | 48 642 € | 532 858 € | - | 437 010 € | 0 € | 0 € | 95 848 € | 532 858 € | 532 858 € |
| 2022 | 77 503 € | 0 € | 18 582 € | 196 912 € | 292 997 € | 13 500 € | 0 € | 54 861 € | 68 361 € | 361 358 € | - | 259 450 € | 0 € | 0 € | 101 908 € | 361 358 € | 361 358 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 232 760 € | 178.9% | 39 370 € | 76 740 € | 17+6% |
| 2023 | 83 450 € | 122.4% | 22 050 € | 52 660 € | 16+23% |
| 2022 | 37 520 € | - | 12 940 € | 31 990 € | 13 |