| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 253 233 € | - | - | - | - | - | - | 142 372 € | 110 861 € | 174 675 € | 25 852 € | 45 € | 3999 € | 0 € | 0 € | 0 € | - | 2529 € | - | - | -96 149 € | 56 € | -96 205 € | - | 0 € | -96 205 € |
| 2023 | 239 065 € | - | - | - | - | - | - | 119 406 € | 119 659 € | 174 532 € | 33 585 € | 2290 € | 5264 € | 0 € | 0 € | 0 € | - | 2813 € | - | - | -94 245 € | 348 € | -94 593 € | - | 0 € | -94 593 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1169 € | 0 € | 38 115 € | 36 792 € | 76 076 € | 0 € | 3889 € | 12 505 € | 16 394 € | 92 470 € | - | 140 570 € | 231 408 € | 0 € | -279 508 € | 92 470 € | 92 470 € |
| 2023 | 3029 € | 0 € | 48 145 € | 48 890 € | 100 064 € | 0 € | 3889 € | 19 303 € | 23 192 € | 123 256 € | - | 87 055 € | 219 504 € | 0 € | -183 303 € | 123 256 € | 123 256 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 55 620 € | 0.6% | 15 970 € | 30 610 € | 4-20% |
| 2023 | 55 280 € | 10.3% | 24 320 € | 40 710 € | 50% |
| 2022 | 61 650 € | - | 18 960 € | 31 830 € | 5 |