| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 65 627 € | - | - | - | - | - | - | 41 714 € | 23 913 € | 1523 € | 1531 € | 0 € | 10 748 € | 0 € | 0 € | 0 € | - | 801 € | - | - | 9310 € | 2500 € | 6810 € | - | 0 € | 6810 € |
| 2023 | 113 257 € | - | - | - | - | - | - | 41 824 € | 71 433 € | 1609 € | 1703 € | 0 € | 7088 € | 0 € | 0 € | 0 € | - | 30 € | - | - | 61 003 € | 250 € | 60 753 € | - | 1000 € | 59 753 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 412 € | 0 € | 1382 € | 0 € | 12 794 € | 0 € | 0 € | 31 661 € | 31 661 € | 44 455 € | - | 4140 € | 0 € | 0 € | 40 315 € | 44 455 € | 44 455 € |
| 2023 | 4152 € | 0 € | 2605 € | 0 € | 6757 € | 0 € | 0 € | 39 388 € | 39 388 € | 46 145 € | - | 2640 € | 0 € | 0 € | 43 505 € | 46 145 € | 46 145 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 560 € | 18.4% | 2710 € | 4140 € | 20% |
| 2023 | 23 970 € | 12.1% | 2560 € | 4400 € | 2+100% |
| 2022 | 27 260 € | - | 1350 € | 1820 € | 1 |