| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 32 650 € | - | - | - | - | - | - | 21 164 € | 11 486 € | 250 € | 5019 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6217 € | 1000 € | 5217 € | - | 5000 € | 217 € |
| 2024 | 28 600 € | - | - | - | - | - | - | 19 839 € | 8761 € | 0 € | 3011 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5750 € | 2750 € | 3000 € | - | 2949 € | 51 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3068 € | 0 € | 0 € | 0 € | 3068 € | 0 € | 0 € | 0 € | 0 € | 3068 € | - | 0 € | 0 € | 0 € | 3068 € | 3068 € | - |
| 2024 | 4879 € | 0 € | 0 € | 0 € | 4879 € | 0 € | 0 € | 0 € | 0 € | 4879 € | - | 2028 € | 0 € | 0 € | 2851 € | 4879 € | 4879 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 120 € | 17.9% | 1460 € | 1370 € | 1 |
| 2023 | 9430 € | 1.1% | 980 € | 800 € | - |
| 2022 | 9330 € | - | 1040 € | 1020 € | 1 |