| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 433 619 € | - | - | - | - | - | - | 1 528 946 € | 904 673 € | 712 041 € | 39 348 € | 2066 € | 40 314 € | 0 € | 0 € | 3391 € | - | 0 € | - | - | 118 427 € | 23 917 € | 94 510 € | - | 0 € | 94 510 € |
| 2023 | 2 148 809 € | - | - | - | - | - | - | 1 351 976 € | 796 833 € | 572 406 € | 33 873 € | 195 € | 42 702 € | 0 € | 0 € | 2058 € | - | 0 € | - | - | 150 105 € | 24 380 € | 125 725 € | - | 67 442 € | 58 283 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 142 801 € | 0 € | 87 515 € | 34 698 € | 265 014 € | 9486 € | 0 € | 60 265 € | 69 751 € | 334 765 € | - | 237 455 € | 0 € | 0 € | 97 310 € | 334 765 € | 334 765 € |
| 2023 | 92 546 € | 0 € | 51 570 € | 41 506 € | 185 622 € | 8926 € | 0 € | 40 171 € | 49 097 € | 234 719 € | - | 173 636 € | 0 € | 0 € | 61 083 € | 234 719 € | 234 719 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 418 780 € | 16.5% | 54 780 € | 116 940 € | 34+13% |
| 2023 | 501 280 € | 192.9% | 98 150 € | 172 250 € | 30+50% |
| 2022 | 171 120 € | - | 20 030 € | 40 480 € | 20 |