| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 840 € | - | - | - | - | - | - | 4433 € | -3593 € | 0 € | 862 € | 208 € | 120 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4367 € | 50 € | -4417 € | - | 0 € | -4417 € |
| 2023 | 210 € | - | - | - | - | - | - | 3233 € | -3023 € | 0 € | 849 € | 3098 € | 792 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1566 € | 113 € | -1679 € | - | 0 € | -1679 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 149 € | 0 € | 0 € | 0 € | 149 € | 0 € | 6207 € | 504 856 € | 511 063 € | 511 212 € | - | 669 402 € | 0 € | 0 € | -158 190 € | 511 212 € | 511 212 € |
| 2023 | 838 € | 0 € | 212 € | 0 € | 1050 € | 0 € | 0 € | 505 063 € | 505 063 € | 506 113 € | - | 659 886 € | 0 € | 0 € | -153 773 € | 506 113 € | 506 113 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 110 € | 120.0% | 0 € | 0 € | - |
| 2023 | 50 € | 0.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |