| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 124 € | - | - | - | - | - | - | 15 650 € | -15 526 € | 0 € | 2157 € | 3821 € | 2198 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 060 € | 0 € | -16 060 € | - | 0 € | -16 060 € |
| 2023 | 4445 € | - | - | - | - | - | - | 21 780 € | -17 335 € | 0 € | 3128 € | 0 € | 444 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 907 € | 0 € | -20 907 € | - | 0 € | -20 907 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 164 € | 73 752 € | 73 916 € | 0 € | 0 € | 421 € | 421 € | 74 337 € | - | 38 195 € | 85 114 € | 0 € | -48 972 € | 74 337 € | 74 337 € |
| 2023 | 19 € | 0 € | 253 € | 77 253 € | 77 525 € | 0 € | 0 € | 843 € | 843 € | 78 368 € | - | 63 634 € | 47 646 € | 0 € | -32 912 € | 78 368 € | 78 368 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 370 € | 10% |
| 2023 | 1190 € | 83.4% | 0 € | 800 € | 10% |
| 2022 | 7160 € | - | 0 € | 3560 € | 1 |