| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 348 192 € | - | - | - | - | - | - | 338 537 € | 9655 € | 34 047 € | 3533 € | 12 557 € | 7543 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 911 € | 28 735 € | -51 646 € | - | 0 € | -51 646 € |
| 2024 | 876 282 € | - | - | - | - | - | - | 801 334 € | 74 948 € | 34 559 € | 2821 € | 13 024 € | 1417 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 49 175 € | 0 € | 49 175 € | - | 0 € | 49 175 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 87 338 € | 622 244 € | 0 € | 0 € | 709 582 € | 0 € | 0 € | 23 650 € | 23 650 € | 733 232 € | - | 3541 € | 426 210 € | 0 € | 303 481 € | 733 232 € | 733 232 € |
| 2024 | 39 362 € | 902 230 € | 0 € | 0 € | 941 592 € | 0 € | 0 € | 33 110 € | 33 110 € | 974 702 € | - | 4637 € | 500 000 € | 0 € | 470 065 € | 974 702 € | 974 702 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5530 € | 16.2% | 2390 € | 3900 € | 10% |
| 2023 | 6600 € | 76.9% | 2380 € | 3880 € | 10% |
| 2022 | 3730 € | - | 1600 € | 2620 € | 1 |