| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 208 789 € | - | - | - | - | - | - | 153 211 € | 55 578 € | 24 131 € | 4276 € | 0 € | 607 € | 0 € | 0 € | 0 € | - | 453 € | - | - | 26 111 € | 0 € | 26 111 € | - | 0 € | 26 111 € |
| 2023 | 171 574 € | - | - | - | - | - | - | 176 333 € | -4759 € | 19 858 € | 2634 € | 0 € | 1063 € | 0 € | 0 € | 0 € | - | 805 € | - | - | -29 119 € | 0 € | -29 119 € | - | 0 € | -29 119 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1398 € | 0 € | 37 726 € | 1615 € | 40 739 € | 3053 € | 0 € | 26 394 € | 29 447 € | 70 186 € | - | 77 538 € | 33 061 € | 0 € | -40 413 € | 70 186 € | 70 186 € |
| 2023 | 2126 € | 0 € | 224 € | 22 227 € | 24 577 € | 3053 € | 0 € | 37 545 € | 40 598 € | 65 175 € | - | 49 028 € | 82 671 € | 0 € | -66 524 € | 65 175 € | 65 175 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 500 € | 139.7% | 6710 € | 12 690 € | 4-20% |
| 2023 | 7300 € | 25.4% | 5590 € | 12 200 € | 5+67% |
| 2022 | 9780 € | - | 3860 € | 8070 € | 3 |