| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 793 958 € | - | - | - | - | - | - | 391 242 € | 402 716 € | 232 239 € | 156 704 € | 984 € | 3165 € | 0 € | 0 € | 0 € | - | 1890 € | - | - | 9702 € | 992 € | 8710 € | - | 0 € | 8710 € |
| 2023 | 684 325 € | - | - | - | - | - | - | 303 685 € | 380 640 € | 197 048 € | 136 885 € | 0 € | 15 330 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 31 377 € | 773 € | 30 604 € | - | 0 € | 30 604 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 922 € | 0 € | 155 336 € | 446 811 € | 629 069 € | 0 € | 13 229 € | 83 739 € | 96 968 € | 726 037 € | - | 67 932 € | 682 965 € | 0 € | -24 860 € | 726 037 € | 726 037 € |
| 2023 | 33 837 € | 0 € | 136 252 € | 362 375 € | 532 464 € | 0 € | 0 € | 83 064 € | 83 064 € | 615 528 € | - | 50 107 € | 598 991 € | 0 € | -33 570 € | 615 528 € | 615 528 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 109 770 € | 33.6% | 21 640 € | 40 400 € | 4-20% |
| 2023 | 82 140 € | 108.2% | 16 170 € | 33 150 € | 5+25% |
| 2022 | 39 450 € | - | 8600 € | 18 300 € | 4 |