| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 300 169 € | - | - | - | - | - | - | 234 847 € | 65 322 € | 0 € | 32 835 € | 4267 € | 2055 € | 0 € | 0 € | 0 € | - | 7029 € | - | - | 27 670 € | 0 € | 27 670 € | - | 0 € | 27 670 € |
| 2023 | 925 949 € | - | - | - | - | - | - | 424 553 € | 501 396 € | 0 € | 22 542 € | 4844 € | 5014 € | 0 € | 0 € | 0 € | - | 2647 € | - | - | 476 037 € | 0 € | 476 037 € | - | 0 € | 476 037 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5890 € | 0 € | 736 196 € | 0 € | 742 086 € | 0 € | 0 € | 19 343 € | 19 343 € | 761 429 € | - | 112 062 € | 0 € | 0 € | 649 367 € | 761 429 € | 761 429 € |
| 2023 | 3302 € | 0 € | 740 305 € | 0 € | 743 607 € | 0 € | 0 € | 33 895 € | 33 895 € | 777 502 € | - | 155 588 € | 0 € | 0 € | 621 914 € | 777 502 € | 777 502 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -2590 € | 112.3% | 3610 € | 12 690 € | 7-56% |
| 2023 | 21 130 € | 162.0% | 14 770 € | 40 970 € | 16-16% |
| 2022 | -34 100 € | - | 15 190 € | 38 160 € | 19 |