| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 375 710 € | - | - | - | - | - | - | 316 476 € | 59 234 € | 21 750 € | 39 311 € | 0 € | 464 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2291 € | 500 € | -2791 € | - | 0 € | -2791 € |
| 2023 | 587 708 € | - | - | - | - | - | - | 453 668 € | 134 040 € | 17 666 € | 22 766 € | 150 € | 213 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 93 545 € | 3176 € | 90 369 € | - | 0 € | 90 369 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 62 224 € | 0 € | 194 830 € | 1289 € | 258 343 € | 0 € | 0 € | 127 441 € | 127 441 € | 385 784 € | - | 229 866 € | 0 € | 0 € | 155 918 € | 385 784 € | 385 784 € |
| 2023 | 99 825 € | 0 € | 2535 € | 5715 € | 108 075 € | 0 € | 0 € | 89 984 € | 89 984 € | 198 059 € | - | 37 350 € | 0 € | 0 € | 160 709 € | 198 059 € | 198 059 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 49 810 € | 13.3% | 4270 € | 6730 € | 20% |
| 2023 | 43 970 € | 10.5% | 2380 € | 4990 € | 20% |
| 2022 | 49 120 € | - | 2200 € | 4090 € | 2 |