| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 37 300 € | - | - | - | - | - | - | 16 000 € | 21 300 € | 0 € | 17 954 € | 0 € | 33 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3313 € | 0 € | 3313 € | - | 0 € | 3313 € |
| 2023 | 49 159 € | - | - | - | - | - | - | 0 € | 49 159 € | 0 € | 13 887 € | 2050 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 322 € | 0 € | 37 322 € | - | 0 € | 37 322 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 83 € | 0 € | 30 245 € | 19 680 € | 50 008 € | 125 000 € | 0 € | 0 € | 125 000 € | 175 008 € | - | 30 845 € | 0 € | 0 € | 144 163 € | 175 008 € | 175 008 € |
| 2023 | 312 € | 0 € | 19 100 € | 0 € | 19 412 € | 125 000 € | 0 € | 37 290 € | 162 290 € | 181 702 € | - | 40 852 € | 0 € | 0 € | 140 850 € | 181 702 € | 181 702 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5770 € | 25.9% | 180 € | 290 € | 10% |
| 2023 | 7790 € | 38.8% | 350 € | 570 € | 1-50% |
| 2022 | 12 730 € | - | 1260 € | 1500 € | 2 |