| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 547 269 € | - | - | - | - | - | - | 506 025 € | 41 244 € | 0 € | 6329 € | 0 € | 1717 € | 0 € | 0 € | 0 € | - | 157 € | - | - | 33 041 € | 3800 € | 29 241 € | - | 0 € | 29 241 € |
| 2023 | 432 890 € | - | - | - | - | - | - | 321 965 € | 110 925 € | 0 € | 4154 € | 112 € | 1045 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 105 838 € | 0 € | 105 838 € | - | 0 € | 105 838 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 47 316 € | 0 € | 19 783 € | 4591 € | 71 690 € | 0 € | 0 € | 82 150 € | 82 150 € | 153 840 € | - | 14 264 € | 25 119 € | 0 € | 114 457 € | 153 840 € | 153 840 € |
| 2023 | 65 665 € | 0 € | 15 231 € | 0 € | 80 896 € | 0 € | 0 € | 39 290 € | 39 290 € | 120 186 € | - | 19 770 € | 0 € | 0 € | 100 416 € | 120 186 € | 120 186 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 111 630 € | 58.4% | 23 050 € | 42 140 € | 4+33% |
| 2023 | 70 490 € | 902.7% | 10 260 € | 20 690 € | 3+200% |
| 2022 | 7030 € | - | 460 € | 2640 € | 1 |