| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 449 423 € | - | - | - | - | - | - | 320 257 € | 129 166 € | 0 € | 87 657 € | 27 364 € | 3117 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 65 756 € | 0 € | 65 756 € | - | 0 € | 65 756 € |
| 2023 | 384 199 € | - | - | - | - | - | - | 260 953 € | 123 246 € | 0 € | 81 023 € | 0 € | 2472 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 39 751 € | 0 € | 39 751 € | - | 0 € | 39 751 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 165 069 € | 0 € | 123 280 € | 38 851 € | 327 200 € | 0 € | 0 € | 87 783 € | 87 783 € | 414 983 € | - | 53 243 € | 224 404 € | 0 € | 137 336 € | 414 983 € | 414 983 € |
| 2023 | 20 279 € | 0 € | 91 241 € | 7525 € | 119 045 € | 0 € | 0 € | 48 412 € | 48 412 € | 167 457 € | - | 34 726 € | 61 151 € | 0 € | 71 580 € | 167 457 € | 167 457 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1870 € | 105.2% | 2730 € | 11 340 € | 6+50% |
| 2023 | 35 630 € | 17.9% | 3000 € | 6470 € | 40% |
| 2022 | 43 390 € | - | 7150 € | 10 870 € | 4 |