| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 159 869 € | - | - | - | - | - | - | 174 788 € | -14 919 € | 435 € | 1282 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 57 € | - | - | -16 693 € | 0 € | -16 693 € | - | 0 € | -16 693 € |
| 2023 | 158 967 € | - | - | - | - | - | - | 196 849 € | -37 882 € | 268 € | 1119 € | 1 € | 0 € | 0 € | 0 € | 358 € | - | 3 € | - | - | -38 913 € | 875 € | -39 788 € | - | 0 € | -39 788 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 775 € | 0 € | 2033 € | 18 931 € | 33 739 € | 0 € | 0 € | 6676 € | 6676 € | 40 415 € | - | 56 926 € | 0 € | 0 € | -16 511 € | 40 415 € | 40 415 € |
| 2023 | 18 428 € | 0 € | 2123 € | 15 442 € | 35 993 € | 0 € | 0 € | 8952 € | 8952 € | 44 945 € | - | 44 763 € | 0 € | 0 € | 182 € | 44 945 € | 44 945 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 050 € | 13.8% | 8430 € | 16 490 € | 7-13% |
| 2023 | 29 930 € | 9.6% | 7950 € | 18 490 € | 8+100% |
| 2022 | 33 110 € | - | 1560 € | 5460 € | 4 |