| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 13 204 € | - | - | - | - | - | - | 0 € | 13 204 € | 11 893 € | 77 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1233 € | 0 € | 1233 € | - | 0 € | 1233 € |
| 2023 | 17 244 € | - | - | - | - | - | - | 0 € | 17 244 € | 13 920 € | 89 € | 0 € | 90 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3145 € | 0 € | 3145 € | - | 0 € | 3145 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1053 € | 0 € | 0 € | 980 € | 2033 € | 0 € | 0 € | 0 € | 0 € | 2033 € | - | 8122 € | 0 € | 0 € | -6089 € | 2033 € | 2033 € |
| 2023 | 2285 € | 0 € | 0 € | 88 € | 2373 € | 0 € | 0 € | 0 € | 0 € | 2373 € | - | 9694 € | 0 € | 0 € | -7321 € | 2373 € | 2373 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3360 € | 29.2% | 1140 € | 2210 € | 1-50% |
| 2023 | 2600 € | 16.1% | 210 € | 2380 € | 2-33% |
| 2022 | 3100 € | - | 600 € | 2490 € | 3 |