| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 306 303 € | - | - | - | - | - | - | 2 493 588 € | 812 715 € | 613 936 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 198 779 € | 24 500 € | 174 279 € | - | 0 € | 174 279 € |
| 2023 | 2 575 325 € | - | - | - | - | - | - | 1 942 395 € | 632 930 € | 477 224 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 155 706 € | 26 500 € | 129 206 € | - | 0 € | 129 206 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 30 264 € | 0 € | 77 398 € | 288 712 € | 396 374 € | 0 € | 14 500 € | 14 105 € | 28 605 € | 424 979 € | - | 114 207 € | 1036 € | 0 € | 309 736 € | 424 979 € | 424 979 € |
| 2023 | 18 031 € | 0 € | 86 327 € | 258 247 € | 362 605 € | 0 € | 10 765 € | 22 114 € | 32 879 € | 395 484 € | - | 137 785 € | 1036 € | 0 € | 256 663 € | 395 484 € | 395 484 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 314 870 € | 4.7% | 57 970 € | 91 240 € | 18+13% |
| 2023 | 300 860 € | 6.4% | 44 460 € | 71 980 € | 16-6% |
| 2022 | 321 540 € | - | 28 760 € | 46 300 € | 17 |