| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 064 860 € | - | - | - | - | - | - | 804 295 € | 260 565 € | 0 € | 26 954 € | 5478 € | 66 € | 0 € | 0 € | 0 € | - | 180 950 € | - | - | 58 073 € | 0 € | 58 073 € | - | 0 € | 58 073 € |
| 2023 | 1 075 173 € | - | - | - | - | - | - | 761 805 € | 313 368 € | 0 € | 33 910 € | 16 238 € | 31 € | 0 € | 0 € | 0 € | - | 171 285 € | - | - | 124 380 € | 0 € | 124 380 € | - | 0 € | 124 380 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3846 € | 0 € | 41 681 € | 0 € | 45 527 € | 0 € | 0 € | 5 295 476 € | 5 295 476 € | 5 341 003 € | - | 419 407 € | 2 698 689 € | 0 € | 2 222 907 € | 5 341 003 € | 5 341 003 € |
| 2023 | 2142 € | 0 € | 53 671 € | 6641 € | 62 454 € | 0 € | 0 € | 5 467 708 € | 5 467 708 € | 5 530 162 € | - | 401 717 € | 2 963 611 € | 0 € | 2 164 834 € | 5 530 162 € | 5 530 162 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 194 420 € | 0.6% | 18 030 € | 30 210 € | 10+11% |
| 2023 | 195 660 € | 23.2% | 15 080 € | 25 570 € | 9+29% |
| 2022 | 158 790 € | - | 11 320 € | 18 700 € | 7 |