| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 170 379 € | - | - | - | - | - | - | 207 991 € | -37 612 € | 2494 € | 11 665 € | 0 € | 1 285 516 € | 0 € | 0 € | 0 € | - | 4462 € | - | - | -1 341 749 € | 1116 € | -1 342 865 € | - | 0 € | -1 342 865 € |
| 2020 | 137 458 € | - | - | - | - | - | - | 144 551 € | -7093 € | 2158 € | 6425 € | 2994 € | 59 € | 0 € | 0 € | 0 € | - | 312 € | - | - | -13 053 € | 78 € | -13 131 € | - | 0 € | -13 131 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 10 076 € | 0 € | 23 694 € | 0 € | 33 770 € | 0 € | 0 € | 2791 € | 2791 € | 36 561 € | - | 1 185 325 € | 234 000 € | 0 € | -1 382 764 € | 36 561 € | 36 561 € |
| 2020 | 56 185 € | 0 € | 20 440 € | 15 059 € | 91 684 € | 0 € | 0 € | 5498 € | 5498 € | 97 182 € | - | 87 082 € | 50 000 € | 0 € | -39 900 € | 97 182 € | 97 182 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 9870 € | - | 0 € | 0 € | - |