| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 901 471 € | - | - | - | - | - | - | 3 522 930 € | 378 541 € | 271 126 € | 50 127 € | 91 347 € | 19 521 € | 0 € | 0 € | 0 € | - | 7926 € | - | - | 121 188 € | 3485 € | 117 703 € | - | 0 € | 117 703 € |
| 2023 | 3 424 906 € | - | - | - | - | - | - | 2 976 651 € | 448 255 € | 248 368 € | 114 587 € | 157 399 € | 34 633 € | 0 € | 0 € | 0 € | - | 18 408 € | - | - | 189 658 € | 533 € | 189 125 € | - | 0 € | 189 125 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 735 € | 0 € | 746 052 € | 0 € | 774 787 € | 0 € | 0 € | 53 959 € | 53 959 € | 828 746 € | - | 642 787 € | 0 € | 0 € | 185 959 € | 828 746 € | 828 746 € |
| 2023 | 29 293 € | 0 € | 969 846 € | 0 € | 999 139 € | 0 € | 0 € | 47 786 € | 47 786 € | 1 046 925 € | - | 671 868 € | 306 801 € | 0 € | 68 256 € | 1 046 925 € | 1 046 925 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 85 550 € | 41.3% | 31 840 € | 53 230 € | 120% |
| 2023 | 145 650 € | 123.6% | 34 380 € | 58 910 € | 12+33% |
| 2022 | 65 130 € | - | 21 230 € | 38 190 € | 9 |