| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 27 190 € | - | - | - | - | - | - | 13 796 € | 13 394 € | 0 € | 76 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 318 € | 0 € | 13 318 € | - | 0 € | 13 318 € |
| 2023 | 11 050 € | - | - | - | - | - | - | 7150 € | 3900 € | 0 € | 77 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3823 € | 0 € | 3823 € | - | 0 € | 3823 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 641 € | 0 € | 0 € | 0 € | 23 641 € | 0 € | 0 € | 0 € | 0 € | 23 641 € | - | 65 € | 0 € | 0 € | 23 576 € | 23 641 € | 23 641 € |
| 2023 | 10 183 € | 0 € | 0 € | 0 € | 10 183 € | 0 € | 0 € | 120 € | 120 € | 10 303 € | - | 45 € | 0 € | 0 € | 10 258 € | 10 303 € | 10 303 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 770 € | 42.6% | 720 € | 0 € | - |
| 2023 | 540 € | 86.0% | 540 € | 0 € | - |
| 2022 | 3850 € | - | 160 € | 130 € | - |