| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 152 525 € | - | - | - | - | - | - | 0 € | 152 525 € | 3263 € | 12 203 € | 0 € | 111 550 € | 0 € | 0 € | 0 € | - | 659 € | - | - | 24 850 € | 0 € | 24 850 € | - | 0 € | 24 850 € |
| 2024 | 100 092 € | - | - | - | - | - | - | 0 € | 100 092 € | 0 € | 9026 € | 0 € | 69 686 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 380 € | 0 € | 21 380 € | - | 0 € | 21 380 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4792 € | 0 € | 61 486 € | 0 € | 66 278 € | 0 € | 0 € | 851 € | 851 € | 67 129 € | - | 19 829 € | 0 € | 0 € | 47 300 € | 67 129 € | 67 129 € |
| 2024 | 50 € | 0 € | 29 222 € | 579 € | 29 851 € | 0 € | 0 € | 2437 € | 2437 € | 32 288 € | - | 9837 € | 0 € | 0 € | 22 451 € | 32 288 € | 32 288 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -2430 € | 113.2% | 1400 € | 2110 € | 1-50% |
| 2023 | -1140 € | 82.9% | 610 € | 1170 € | 2+100% |
| 2022 | -6650 € | - | 760 € | 1250 € | 1 |