| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 355 992 € | - | - | - | - | - | - | 505 336 € | -149 344 € | 0 € | 16 356 € | 819 € | 48 792 € | 0 € | 0 € | 0 € | - | 27 259 € | - | - | -240 932 € | 48 € | -240 980 € | - | 0 € | -240 980 € |
| 2022 | 643 605 € | - | - | - | - | - | - | 675 167 € | -31 562 € | 0 € | 25 448 € | 25 205 € | 1236 € | 0 € | 0 € | 0 € | - | 1856 € | - | - | -34 897 € | 4 € | -34 901 € | - | 0 € | -34 901 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 35 793 € | 0 € | 51 € | 0 € | 35 844 € | 0 € | 0 € | 826 € | 826 € | 36 670 € | - | 226 161 € | 40 668 € | 0 € | -230 159 € | 36 670 € | 36 670 € |
| 2022 | 20 422 € | 0 € | 40 249 € | 12 808 € | 73 479 € | 0 € | 0 € | 48 408 € | 48 408 € | 121 887 € | - | 111 066 € | 0 € | 0 € | 10 821 € | 121 887 € | 121 887 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 130 € | 0 € | 2-90% |
| 2023 | 53 750 € | 44.9% | 10 120 € | 31 220 € | 20-23% |
| 2022 | 97 490 € | - | 15 520 € | 51 310 € | 26 |