| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 228 295 € | - | - | - | - | - | - | 266 277 € | -37 982 € | 0 € | 8967 € | 0 € | 454 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -47 403 € | 0 € | -47 403 € | - | 0 € | -47 403 € |
| 2023 | 229 880 € | - | - | - | - | - | - | 225 808 € | 4072 € | 0 € | 3367 € | 0 € | 361 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 344 € | 0 € | 344 € | - | 0 € | 344 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 53 € | 0 € | 27 993 € | 0 € | 28 046 € | 0 € | 0 € | 0 € | 0 € | 28 046 € | - | 62 632 € | 11 782 € | 0 € | -46 368 € | 28 046 € | 28 046 € |
| 2023 | 25 134 € | 0 € | 80 166 € | 0 € | 105 300 € | 0 € | 0 € | 292 € | 292 € | 105 592 € | - | 104 557 € | 0 € | 0 € | 1035 € | 105 592 € | 105 592 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 930 € | 56.1% | 8690 € | 17 160 € | 3+50% |
| 2023 | 45 430 € | 250.3% | 6030 € | 10 810 € | 20% |
| 2022 | 12 970 € | - | 5170 € | 8500 € | 2 |