| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 50 683 € | - | - | - | - | - | - | 17 408 € | 33 275 € | 4685 € | 2842 € | 0 € | 28 323 € | 0 € | 0 € | 346 € | - | 277 € | - | - | -2506 € | 0 € | -2506 € | - | 0 € | -2506 € |
| 2023 | 24 364 € | - | - | - | - | - | - | 12 567 € | 11 797 € | 1604 € | 2921 € | 0 € | 14 105 € | 0 € | 0 € | 12 € | - | 3022 € | - | - | -9843 € | 653 € | -10 496 € | - | 0 € | -10 496 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5026 € | 0 € | 6700 € | 2802 € | 14 528 € | 0 € | 0 € | 8162 € | 8162 € | 22 690 € | - | 17 608 € | 38 535 € | 0 € | -33 453 € | 22 690 € | 22 690 € |
| 2023 | 600 € | 0 € | 5713 € | 2000 € | 8313 € | 0 € | 0 € | 10 649 € | 10 649 € | 18 962 € | - | 15 024 € | 34 885 € | 0 € | -30 947 € | 18 962 € | 18 962 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8320 € | 50.7% | 2290 € | 3830 € | 3+50% |
| 2023 | 5520 € | 2.1% | 1500 € | 2520 € | 2+100% |
| 2022 | 5640 € | - | 140 € | 280 € | 1 |