| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 171 630 € | - | - | - | - | - | - | 164 819 € | 6811 € | 0 € | 8197 € | 0 € | 767 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2153 € | 193 € | -2346 € | - | 0 € | -2346 € |
| 2023 | 170 439 € | - | - | - | - | - | - | 159 863 € | 10 576 € | 0 € | 9533 € | 0 € | 508 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 535 € | 129 € | 406 € | - | 0 € | 406 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 262 € | 0 € | 9913 € | 0 € | 35 175 € | 0 € | 0 € | 690 € | 690 € | 35 865 € | - | 19 128 € | 0 € | 0 € | 16 737 € | 35 865 € | 35 865 € |
| 2023 | 23 011 € | 0 € | 15 777 € | 0 € | 38 788 € | 0 € | 0 € | 1173 € | 1173 € | 39 961 € | - | 20 878 € | 0 € | 0 € | 19 083 € | 39 961 € | 39 961 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 65 350 € | 7.0% | 21 970 € | 44 790 € | 60% |
| 2023 | 61 080 € | 1.2% | 20 270 € | 42 470 € | 6-14% |
| 2022 | 60 340 € | - | 19 930 € | 42 010 € | 7 |