| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 49 184 € | - | - | - | - | - | - | 11 559 € | 37 625 € | 12 126 € | 1721 € | 0 € | 14 € | 0 € | 0 € | 598 € | - | 0 € | - | - | 24 362 € | 4590 € | 19 772 € | - | 14 000 € | 5772 € |
| 2023 | 14 961 € | - | - | - | - | - | - | 4660 € | 10 301 € | 4300 € | 1131 € | 1585 € | 3 € | 0 € | 0 € | 38 € | - | 0 € | - | - | 6490 € | 2000 € | 4490 € | - | 0 € | 4490 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6 € | 0 € | 8857 € | 0 € | 8863 € | 0 € | 0 € | 0 € | 0 € | 8863 € | - | 123 € | 0 € | 0 € | 8740 € | 8863 € | 8863 € |
| 2023 | 20 € | 0 € | 7545 € | 1421 € | 8986 € | 0 € | 0 € | 0 € | 0 € | 8986 € | - | 1657 € | 0 € | 0 € | 7329 € | 8986 € | 8986 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8190 € | 85.3% | 1090 € | 2510 € | 1 |
| 2023 | 4420 € | 3.1% | 850 € | 1570 € | - |
| 2022 | 4560 € | - | 490 € | 1470 € | - |