| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 766 164 € | - | - | - | - | - | - | 452 963 € | 313 201 € | 138 629 € | 25 373 € | 0 € | 1471 € | 0 € | 0 € | 51 € | - | 86 € | - | - | 147 693 € | 0 € | 147 693 € | - | 0 € | 147 693 € |
| 2023 | 756 494 € | - | - | - | - | - | - | 472 145 € | 284 349 € | 169 622 € | 21 435 € | 0 € | 22 254 € | 0 € | 0 € | 0 € | - | 76 € | - | - | 70 962 € | 0 € | 70 962 € | - | 0 € | 70 962 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 104 976 € | 0 € | 33 128 € | 0 € | 138 104 € | 0 € | 1035 € | 2 320 428 € | 2 321 463 € | 2 459 567 € | - | 35 051 € | 1 865 812 € | 0 € | 558 704 € | 2 459 567 € | 2 459 567 € |
| 2023 | 95 050 € | 0 € | 47 271 € | 0 € | 142 321 € | 0 € | 1410 € | 2 401 669 € | 2 403 079 € | 2 545 400 € | - | 40 807 € | 2 093 582 € | 0 € | 411 011 € | 2 545 400 € | 2 545 400 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 114 700 € | 4.6% | 14 900 € | 25 320 € | 20% |
| 2023 | 109 670 € | 16.4% | 13 130 € | 23 490 € | 20% |
| 2022 | 131 180 € | - | 13 820 € | 24 940 € | 2 |