| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 511 860 € | - | - | - | - | - | - | 216 666 € | 295 194 € | 254 029 € | 8212 € | 407 € | 1174 € | 0 € | 0 € | 0 € | - | 1611 € | - | - | 30 575 € | 0 € | 30 575 € | - | 0 € | 30 575 € |
| 2023 | 359 155 € | - | - | - | - | - | - | 169 868 € | 189 287 € | 172 424 € | 2664 € | 3974 € | 1487 € | 0 € | 0 € | 0 € | - | 1039 € | - | - | 15 647 € | 0 € | 15 647 € | - | 0 € | 15 647 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 418 € | 0 € | 33 627 € | 39 985 € | 89 030 € | 0 € | 0 € | 54 898 € | 54 898 € | 143 928 € | - | 68 200 € | 29 483 € | 0 € | 46 245 € | 143 928 € | 143 928 € |
| 2023 | 7107 € | 0 € | 30 227 € | 14 820 € | 52 154 € | 0 € | 0 € | 34 443 € | 34 443 € | 86 597 € | - | 70 926 € | 0 € | 0 € | 15 671 € | 86 597 € | 86 597 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 78 800 € | 31.8% | 12 590 € | 32 900 € | 11+38% |
| 2023 | 59 800 € | 40.3% | 8300 € | 25 260 € | 8+33% |
| 2022 | 42 630 € | - | 7590 € | 18 480 € | 6 |