| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | 0 € | 0 € | 22 199 € | 13 201 € | 5191 € | 0 € | - | - | - | - | - | 2410 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1397 € | 0 € | 1397 € | - | 0 € | 1397 € |
| 2023 | 0 € | 0 € | 0 € | 23 454 € | 13 889 € | 4449 € | 0 € | - | - | - | - | - | 5649 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -533 € | 0 € | -533 € | - | 0 € | -533 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 580 € | 0 € | 8126 € | 0 € | 8706 € | 0 € | 0 € | 0 € | 0 € | 8706 € | - | 19 956 € | 0 € | 0 € | -11 250 € | 8706 € | 8706 € |
| 2023 | 71 € | 0 € | 957 € | 1500 € | 2528 € | 0 € | 0 € | 0 € | 0 € | 2528 € | - | 15 175 € | 0 € | 0 € | -12 647 € | 2528 € | 2528 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4590 € | 43.4% | 730 € | 1630 € | 10% |
| 2023 | 3200 € | 128.6% | 550 € | 1100 € | 10% |
| 2022 | 1400 € | - | 690 € | 1460 € | 1 |