| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 153 684 € | - | - | - | - | - | - | 51 552 € | 102 132 € | 0 € | 1566 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 20 109 € | - | - | 80 457 € | 0 € | 80 457 € | - | 0 € | 80 457 € |
| 2023 | 148 024 € | - | - | - | - | - | - | 52 809 € | 95 215 € | 0 € | 1353 € | 4574 € | 0 € | 0 € | 0 € | 0 € | - | 21 281 € | - | - | 77 155 € | 0 € | 77 155 € | - | 0 € | 77 155 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1491 € | 0 € | 2232 € | 0 € | 3723 € | 0 € | 0 € | 732 198 € | 732 198 € | 735 921 € | - | 57 932 € | 295 214 € | 0 € | 382 775 € | 735 921 € | 735 921 € |
| 2023 | 2557 € | 0 € | 1521 € | 0 € | 4078 € | 0 € | 0 € | 690 724 € | 690 724 € | 694 802 € | - | 52 238 € | 340 246 € | 0 € | 302 318 € | 694 802 € | 694 802 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 430 € | 17.3% | 1750 € | 2860 € | 10% |
| 2023 | 19 980 € | 28.5% | 1550 € | 2540 € | 10% |
| 2022 | 27 960 € | - | 1280 € | 2090 € | 1 |