| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 858 607 € | - | - | - | - | - | - | 543 988 € | 314 619 € | 243 558 € | 52 437 € | 609 € | 6889 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 344 € | 2000 € | 10 344 € | - | 0 € | 10 344 € |
| 2023 | 760 804 € | - | - | - | - | - | - | 489 962 € | 270 842 € | 215 976 € | 31 008 € | 0 € | 1747 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 111 € | 0 € | 22 111 € | - | 0 € | 22 111 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 045 € | 0 € | 235 190 € | 10 009 € | 265 244 € | 0 € | 0 € | 47 536 € | 47 536 € | 312 780 € | - | 96 644 € | 0 € | 0 € | 216 136 € | 312 780 € | 312 780 € |
| 2023 | 97 763 € | 0 € | 208 626 € | 5545 € | 311 934 € | 0 € | 0 € | 38 026 € | 38 026 € | 349 960 € | - | 136 168 € | 0 € | 0 € | 213 792 € | 349 960 € | 349 960 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 121 140 € | 19.3% | 22 150 € | 47 350 € | 150% |
| 2023 | 101 560 € | 0.2% | 17 680 € | 40 610 € | 15-6% |
| 2022 | 101 750 € | - | 16 720 € | 40 870 € | 16 |