| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5616 € | 0 € | 0 € | 0 € | 44 € | 405 € | 98 € | - | - | - | - | - | 167 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4902 € | 0 € | 4902 € | - | 0 € | 4902 € |
| 2023 | 5950 € | 0 € | 0 € | 0 € | 209 € | 5502 € | 677 € | - | - | - | - | - | 71 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -509 € | 0 € | -509 € | - | 0 € | -509 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 561 € | 0 € | 0 € | 192 € | 753 € | 0 € | 0 € | 1727 € | 1727 € | 2480 € | - | 1731 € | 0 € | 0 € | 749 € | 2480 € | 2480 € |
| 2023 | 1690 € | 0 € | 0 € | 192 € | 1882 € | 0 € | 0 € | 1653 € | 1653 € | 3535 € | - | 7688 € | 0 € | 0 € | -4153 € | 3535 € | 3535 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 250 € | 84.3% | 40 € | 210 € | 1-50% |
| 2023 | 1590 € | 60.6% | 90 € | 1500 € | 2+100% |
| 2022 | 990 € | - | 10 € | 970 € | 1 |