| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 124 624 € | - | - | - | - | - | - | 8799 € | 115 825 € | 8419 € | 28 743 € | 0 € | 9849 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 68 814 € | 0 € | 68 814 € | - | 0 € | 68 814 € |
| 2023 | 76 671 € | - | - | - | - | - | - | 6707 € | 69 964 € | 94 € | 5262 € | 0 € | 9015 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 55 593 € | 0 € | 55 593 € | - | 0 € | 55 593 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 77 519 € | 0 € | 4256 € | 0 € | 81 775 € | 0 € | 0 € | 43 118 € | 43 118 € | 124 893 € | - | 564 € | 0 € | 0 € | 124 329 € | 124 893 € | 124 893 € |
| 2023 | 21 709 € | 0 € | 2125 € | 0 € | 23 834 € | 0 € | 0 € | 55 350 € | 55 350 € | 79 184 € | - | 23 669 € | 0 € | 0 € | 55 515 € | 79 184 € | 79 184 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 750 € | 165.5% | 1080 € | 1150 € | 20% |
| 2023 | 8570 € | 811.7% | 410 € | 1100 € | 20% |
| 2022 | 940 € | - | 360 € | 580 € | 2 |