| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 49 594 € | - | - | - | - | - | - | 11 451 € | 38 143 € | 14 195 € | 2046 € | 130 € | 21 € | 0 € | 0 € | 600 € | - | 177 € | - | - | 22 434 € | 4150 € | 18 284 € | - | 16 600 € | 1684 € |
| 2023 | 39 558 € | - | - | - | - | - | - | 8536 € | 31 022 € | 10 512 € | 1685 € | 0 € | 1288 € | 0 € | 0 € | 43 € | - | 0 € | - | - | 17 580 € | 4369 € | 13 211 € | - | 14 483 € | -1272 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 945 € | 0 € | 2277 € | 0 € | 3222 € | 0 € | 0 € | 0 € | 0 € | 3222 € | - | 0 € | 0 € | 0 € | 3222 € | 3222 € | - |
| 2023 | 1262 € | 0 € | 4783 € | 0 € | 6045 € | 0 € | 0 € | 0 € | 0 € | 6045 € | - | 4507 € | 0 € | 0 € | 1538 € | 6045 € | 6045 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4300 € | 41.9% | 1340 € | 2950 € | 10% |
| 2023 | 7400 € | 21.9% | 910 € | 2100 € | 10% |
| 2022 | 6070 € | - | 1080 € | 2420 € | 1 |