| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 129 245 € | - | - | - | - | - | - | 98 363 € | 30 882 € | 46 970 € | 23 040 € | 80 630 € | 456 € | 0 € | 0 € | 0 € | - | 1093 € | - | - | 39 953 € | 0 € | 39 953 € | - | 0 € | 39 953 € |
| 2024 | 124 419 € | - | - | - | - | - | - | 112 511 € | 11 908 € | 7000 € | 6800 € | 31 302 € | 681 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 729 € | 0 € | 28 729 € | - | 0 € | 28 729 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 30 877 € | 0 € | 24 399 € | 55 136 € | 110 412 € | 0 € | 0 € | 339 848 € | 339 848 € | 450 260 € | - | 29 277 € | 210 055 € | 0 € | 210 928 € | 450 260 € | 450 260 € |
| 2024 | 26 633 € | 0 € | 41 829 € | 46 846 € | 115 308 € | 0 € | 0 € | 232 500 € | 232 500 € | 347 808 € | - | 31 519 € | 145 315 € | 0 € | 170 974 € | 347 808 € | 347 808 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 410 € | 45.9% | 1990 € | 8290 € | 30% |
| 2023 | 20 160 € | 29.3% | 1170 € | 6800 € | 30% |
| 2022 | 15 590 € | - | 1370 € | 7280 € | 3 |