| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 795 € | - | - | - | - | - | - | 5225 € | -4430 € | 0 € | 906 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5336 € | 0 € | -5336 € | - | 0 € | -5336 € |
| 2023 | 46 693 € | - | - | - | - | - | - | 47 465 € | -772 € | 0 € | 278 € | 16 000 € | 372 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 578 € | 0 € | 14 578 € | - | 0 € | 14 578 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8774 € | 0 € | 3286 € | 0 € | 12 060 € | 125 000 € | 0 € | 0 € | 125 000 € | 137 060 € | - | 208 € | 110 837 € | 0 € | 26 015 € | 137 060 € | 137 060 € |
| 2023 | 75 984 € | 0 € | 35 048 € | 2148 € | 113 180 € | 125 000 € | 0 € | 0 € | 125 000 € | 238 180 € | - | 6136 € | 200 692 € | 0 € | 31 352 € | 238 180 € | 238 180 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -50 € | 81.5% | 500 € | 810 € | 1-50% |
| 2023 | -270 € | 111.4% | 1910 € | 3110 € | 20% |
| 2022 | 2360 € | - | 1430 € | 2340 € | 2 |