| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 34 786 € | - | - | - | - | - | - | 0 € | 34 786 € | 0 € | 12 036 € | 0 € | 0 € | 0 € | 0 € | 2 € | - | 4 € | - | - | 22 748 € | 3000 € | 19 748 € | - | 0 € | 19 748 € |
| 2023 | 39 999 € | - | - | - | - | - | - | 877 € | 39 122 € | 0 € | 9837 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 285 € | 6250 € | 23 035 € | - | 0 € | 23 035 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 52 633 € | 0 € | 408 € | 0 € | 53 041 € | 0 € | 0 € | 0 € | 0 € | 53 041 € | - | 7885 € | 0 € | 0 € | 45 156 € | 53 041 € | 53 041 € |
| 2023 | 37 560 € | 0 € | 366 € | 0 € | 37 926 € | 0 € | 0 € | 0 € | 0 € | 37 926 € | - | 518 € | 0 € | 0 € | 37 408 € | 37 926 € | 37 926 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6080 € | 40.9% | 1740 € | 2840 € | 10% |
| 2023 | 10 280 € | 97.3% | 1530 € | 2500 € | 10% |
| 2022 | 5210 € | - | 1100 € | 1790 € | 1 |