| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 344 410 € | - | - | - | - | - | - | 339 175 € | 5235 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5235 € | 0 € | 5235 € | - | 0 € | 5235 € |
| 2023 | 152 310 € | - | - | - | - | - | - | 146 890 € | 5420 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5420 € | 1750 € | 3670 € | - | 0 € | 3670 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9828 € | 0 € | 55 152 € | 0 € | 64 980 € | 0 € | 0 € | 2217 € | 2217 € | 67 197 € | - | 16 775 € | 0 € | 0 € | 50 422 € | 67 197 € | 67 197 € |
| 2023 | 3698 € | 0 € | 46 312 € | 0 € | 50 010 € | 0 € | 0 € | 8979 € | 8979 € | 58 989 € | - | 13 802 € | 0 € | 0 € | 45 187 € | 58 989 € | 58 989 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 47 230 € | 99.3% | 13 560 € | 36 880 € | 8+100% |
| 2023 | 23 700 € | 36.4% | 5890 € | 20 140 € | 4-56% |
| 2022 | 17 370 € | - | 6110 € | 13 650 € | 9 |