| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 7543 € | - | - | - | - | - | - | 0 € | 7543 € | 1010 € | 750 € | 0 € | 2000 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3783 € | 0 € | 3783 € | - | 0 € | 3783 € |
| 2020 | 9889 € | - | - | - | - | - | - | 0 € | 9889 € | 1500 € | 1513 € | 0 € | 10 895 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4019 € | 0 € | -4019 € | - | 0 € | -4019 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 2234 € | 0 € | 0 € | 0 € | 2234 € | 0 € | 0 € | 0 € | 0 € | 2234 € | - | 470 € | 0 € | 0 € | 1764 € | 2234 € | 2234 € |
| 2020 | 759 € | 0 € | 0 € | 0 € | 759 € | 0 € | 0 € | 0 € | 0 € | 759 € | - | 991 € | 0 € | 0 € | -232 € | 759 € | 759 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4610 € | 1.9% | 380 € | 4210 € | 1-50% |
| 2023 | 4700 € | 10.6% | 30 € | 2210 € | 20% |
| 2022 | 4250 € | - | 930 € | 3310 € | 2 |