| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 418 584 € | - | - | - | - | - | - | 399 504 € | 19 080 € | 0 € | 23 830 € | 4 € | 3527 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8273 € | 0 € | -8273 € | - | 0 € | -8273 € |
| 2023 | 271 635 € | - | - | - | - | - | - | 284 816 € | -13 181 € | 21 € | 17 283 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -30 487 € | 0 € | -30 487 € | - | 0 € | -30 487 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4607 € | 0 € | 1312 € | 12 584 € | 18 503 € | 0 € | 0 € | 5513 € | 5513 € | 24 016 € | - | 64 815 € | 19 852 € | 0 € | -60 651 € | 24 016 € | 24 016 € |
| 2023 | 13 854 € | 0 € | 376 € | 9127 € | 23 357 € | 0 € | 0 € | 2886 € | 2886 € | 26 243 € | - | 49 599 € | 29 022 € | 0 € | -52 378 € | 26 243 € | 26 243 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 71 900 € | 136.7% | 17 680 € | 33 660 € | 80% |
| 2023 | 30 370 € | 29.2% | 12 870 € | 23 100 € | 80% |
| 2022 | 23 500 € | - | 6090 € | 10 670 € | 8 |