| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 53 540 € | - | - | - | - | - | - | 49 441 € | 4099 € | 0 € | 392 € | 0 € | 0 € | 0 € | 0 € | 240 € | - | 0 € | - | - | 3947 € | 0 € | 3947 € | - | 0 € | 3947 € |
| 2023 | 120 € | - | - | - | - | - | - | 9246 € | -9126 € | 0 € | 909 € | 0 € | 0 € | 0 € | 0 € | 247 € | - | 0 € | - | - | -9788 € | 50 € | -9838 € | - | 0 € | -9838 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1611 € | 0 € | 6161 € | 0 € | 7772 € | 0 € | 0 € | 0 € | 0 € | 7772 € | - | 3723 € | 0 € | 0 € | 4049 € | 7772 € | 7772 € |
| 2023 | 0 € | 0 € | 8371 € | 0 € | 8371 € | 0 € | 0 € | 2618 € | 2618 € | 10 989 € | - | 10 887 € | 0 € | 0 € | 102 € | 10 989 € | 10 989 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 1000 € | 1390 € | - |
| 2023 | 0 € | 100.0% | 20 € | 40 € | - |
| 2022 | 920 € | - | 220 € | 590 € | 2 |