| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 9730 € | - | - | - | - | - | - | 222 € | 9508 € | 6527 € | 1372 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1609 € | 0 € | 1609 € | - | 0 € | 1609 € |
| 2024 | 10 059 € | - | - | - | - | - | - | 123 € | 9936 € | 9873 € | 1172 € | 0 € | 11 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1120 € | 0 € | -1120 € | - | 0 € | -1120 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2167 € | 0 € | 1127 € | 1 € | 3295 € | 0 € | 0 € | 0 € | 0 € | 3295 € | - | 669 € | 0 € | 0 € | 2626 € | 3295 € | 3295 € |
| 2024 | 2346 € | 0 € | 625 € | 0 € | 2971 € | 0 € | 0 € | 0 € | 0 € | 2971 € | - | 1955 € | 0 € | 0 € | 1016 € | 2971 € | 2971 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4680 € | 766.7% | 1060 € | 2200 € | 10% |
| 2023 | 540 € | 78.7% | 130 € | 210 € | 10% |
| 2022 | 2530 € | - | 740 € | 1210 € | 1 |